Ипотечный калькулятор
Полный график платежей: фикс или плавающая ставка, досрочка и увеличение взноса с выбранного месяца.
ПАРАМЕТРЫ КРЕДИТА
Цена, взнос, срок и ставка. Дополнительно — досрочка или увеличение платежа с выбранного месяца.
ИТОГ ПО ПЛАТЕЖАМ
Всего заплатите — тело кредита и проценты. Проценты — переплата банку относительно суммы займа.
Сумма кредита€304 000
Первый платёж€1 874,38
Последний платёж€1 874,38
Месяцев до закрытия240
Всего заплатите€449 850,01
Всего процентов€145 850,01
ГРАФИК
Помесячно: платёж, проценты, тело, остаток. По годам — сумма за каждый год кредита.
| Месяц | Год | Ставка % годовых | Платёж | Проценты | Тело | Остаток |
|---|---|---|---|---|---|---|
| 1 | 1 | 4,2% | €1 874,38 | €1 064 | €810,38 | €303 189,62 |
| 2 | 1 | 4,2% | €1 874,38 | €1 061,16 | €813,21 | €302 376,41 |
| 3 | 1 | 4,2% | €1 874,38 | €1 058,32 | €816,06 | €301 560,36 |
| 4 | 1 | 4,2% | €1 874,38 | €1 055,46 | €818,91 | €300 741,44 |
| 5 | 1 | 4,2% | €1 874,38 | €1 052,6 | €821,78 | €299 919,66 |
| 6 | 1 | 4,2% | €1 874,38 | €1 049,72 | €824,66 | €299 095,01 |
| 7 | 1 | 4,2% | €1 874,38 | €1 046,83 | €827,54 | €298 267,46 |
| 8 | 1 | 4,2% | €1 874,38 | €1 043,94 | €830,44 | €297 437,02 |
| 9 | 1 | 4,2% | €1 874,38 | €1 041,03 | €833,35 | €296 603,68 |
| 10 | 1 | 4,2% | €1 874,38 | €1 038,11 | €836,26 | €295 767,42 |
| 11 | 1 | 4,2% | €1 874,38 | €1 035,19 | €839,19 | €294 928,23 |
| 12 | 1 | 4,2% | €1 874,38 | €1 032,25 | €842,13 | €294 086,1 |
| 13 | 2 | 4,2% | €1 874,38 | €1 029,3 | €845,07 | €293 241,03 |
| 14 | 2 | 4,2% | €1 874,38 | €1 026,34 | €848,03 | €292 393 |
| 15 | 2 | 4,2% | €1 874,38 | €1 023,38 | €851 | €291 542 |
| 16 | 2 | 4,2% | €1 874,38 | €1 020,4 | €853,98 | €290 688,02 |
| 17 | 2 | 4,2% | €1 874,38 | €1 017,41 | €856,97 | €289 831,05 |
| 18 | 2 | 4,2% | €1 874,38 | €1 014,41 | €859,97 | €288 971,09 |
| 19 | 2 | 4,2% | €1 874,38 | €1 011,4 | €862,98 | €288 108,11 |
| 20 | 2 | 4,2% | €1 874,38 | €1 008,38 | €866 | €287 242,11 |
| 21 | 2 | 4,2% | €1 874,38 | €1 005,35 | €869,03 | €286 373,09 |
| 22 | 2 | 4,2% | €1 874,38 | €1 002,31 | €872,07 | €285 501,02 |
| 23 | 2 | 4,2% | €1 874,38 | €999,25 | €875,12 | €284 625,89 |
| 24 | 2 | 4,2% | €1 874,38 | €996,19 | €878,18 | €283 747,71 |
| 25 | 3 | 4,2% | €1 874,38 | €993,12 | €881,26 | €282 866,45 |
| 26 | 3 | 4,2% | €1 874,38 | €990,03 | €884,34 | €281 982,11 |
| 27 | 3 | 4,2% | €1 874,38 | €986,94 | €887,44 | €281 094,67 |
| 28 | 3 | 4,2% | €1 874,38 | €983,83 | €890,54 | €280 204,13 |
| 29 | 3 | 4,2% | €1 874,38 | €980,71 | €893,66 | €279 310,47 |
| 30 | 3 | 4,2% | €1 874,38 | €977,59 | €896,79 | €278 413,68 |
| 31 | 3 | 4,2% | €1 874,38 | €974,45 | €899,93 | €277 513,75 |
| 32 | 3 | 4,2% | €1 874,38 | €971,3 | €903,08 | €276 610,68 |
| 33 | 3 | 4,2% | €1 874,38 | €968,14 | €906,24 | €275 704,44 |
| 34 | 3 | 4,2% | €1 874,38 | €964,97 | €909,41 | €274 795,03 |
| 35 | 3 | 4,2% | €1 874,38 | €961,78 | €912,59 | €273 882,44 |
| 36 | 3 | 4,2% | €1 874,38 | €958,59 | €915,79 | €272 966,65 |
| 37 | 4 | 4,2% | €1 874,38 | €955,38 | €918,99 | €272 047,66 |
| 38 | 4 | 4,2% | €1 874,38 | €952,17 | €922,21 | €271 125,45 |
| 39 | 4 | 4,2% | €1 874,38 | €948,94 | €925,44 | €270 200,01 |
| 40 | 4 | 4,2% | €1 874,38 | €945,7 | €928,67 | €269 271,34 |
| 41 | 4 | 4,2% | €1 874,38 | €942,45 | €931,93 | €268 339,41 |
| 42 | 4 | 4,2% | €1 874,38 | €939,19 | €935,19 | €267 404,23 |
| 43 | 4 | 4,2% | €1 874,38 | €935,91 | €938,46 | €266 465,77 |
| 44 | 4 | 4,2% | €1 874,38 | €932,63 | €941,74 | €265 524,02 |
| 45 | 4 | 4,2% | €1 874,38 | €929,33 | €945,04 | €264 578,98 |
| 46 | 4 | 4,2% | €1 874,38 | €926,03 | €948,35 | €263 630,63 |
| 47 | 4 | 4,2% | €1 874,38 | €922,71 | €951,67 | €262 678,96 |
| 48 | 4 | 4,2% | €1 874,38 | €919,38 | €955 | €261 723,96 |
| 49 | 5 | 4,2% | €1 874,38 | €916,03 | €958,34 | €260 765,62 |
| 50 | 5 | 4,2% | €1 874,38 | €912,68 | €961,7 | €259 803,93 |
| 51 | 5 | 4,2% | €1 874,38 | €909,31 | €965,06 | €258 838,87 |
| 52 | 5 | 4,2% | €1 874,38 | €905,94 | €968,44 | €257 870,43 |
| 53 | 5 | 4,2% | €1 874,38 | €902,55 | €971,83 | €256 898,6 |
| 54 | 5 | 4,2% | €1 874,38 | €899,15 | €975,23 | €255 923,37 |
| 55 | 5 | 4,2% | €1 874,38 | €895,73 | €978,64 | €254 944,73 |
| 56 | 5 | 4,2% | €1 874,38 | €892,31 | €982,07 | €253 962,66 |
| 57 | 5 | 4,2% | €1 874,38 | €888,87 | €985,51 | €252 977,15 |
| 58 | 5 | 4,2% | €1 874,38 | €885,42 | €988,96 | €251 988,2 |
| 59 | 5 | 4,2% | €1 874,38 | €881,96 | €992,42 | €250 995,78 |
| 60 | 5 | 4,2% | €1 874,38 | €878,49 | €995,89 | €249 999,89 |
| 61 | 6 | 4,2% | €1 874,38 | €875 | €999,38 | €249 000,52 |
| 62 | 6 | 4,2% | €1 874,38 | €871,5 | €1 002,87 | €247 997,64 |
| 63 | 6 | 4,2% | €1 874,38 | €867,99 | €1 006,38 | €246 991,26 |
| 64 | 6 | 4,2% | €1 874,38 | €864,47 | €1 009,91 | €245 981,35 |
| 65 | 6 | 4,2% | €1 874,38 | €860,93 | €1 013,44 | €244 967,91 |
| 66 | 6 | 4,2% | €1 874,38 | €857,39 | €1 016,99 | €243 950,93 |
| 67 | 6 | 4,2% | €1 874,38 | €853,83 | €1 020,55 | €242 930,38 |
| 68 | 6 | 4,2% | €1 874,38 | €850,26 | €1 024,12 | €241 906,26 |
| 69 | 6 | 4,2% | €1 874,38 | €846,67 | €1 027,7 | €240 878,56 |
| 70 | 6 | 4,2% | €1 874,38 | €843,07 | €1 031,3 | €239 847,26 |
| 71 | 6 | 4,2% | €1 874,38 | €839,47 | €1 034,91 | €238 812,35 |
| 72 | 6 | 4,2% | €1 874,38 | €835,84 | €1 038,53 | €237 773,82 |
| 73 | 7 | 4,2% | €1 874,38 | €832,21 | €1 042,17 | €236 731,65 |
| 74 | 7 | 4,2% | €1 874,38 | €828,56 | €1 045,81 | €235 685,83 |
| 75 | 7 | 4,2% | €1 874,38 | €824,9 | €1 049,47 | €234 636,36 |
| 76 | 7 | 4,2% | €1 874,38 | €821,23 | €1 053,15 | €233 583,21 |
| 77 | 7 | 4,2% | €1 874,38 | €817,54 | €1 056,83 | €232 526,38 |
| 78 | 7 | 4,2% | €1 874,38 | €813,84 | €1 060,53 | €231 465,85 |
| 79 | 7 | 4,2% | €1 874,38 | €810,13 | €1 064,24 | €230 401,6 |
| 80 | 7 | 4,2% | €1 874,38 | €806,41 | €1 067,97 | €229 333,63 |
| 81 | 7 | 4,2% | €1 874,38 | €802,67 | €1 071,71 | €228 261,92 |
| 82 | 7 | 4,2% | €1 874,38 | €798,92 | €1 075,46 | €227 186,47 |
| 83 | 7 | 4,2% | €1 874,38 | €795,15 | €1 079,22 | €226 107,24 |
| 84 | 7 | 4,2% | €1 874,38 | €791,38 | €1 083 | €225 024,24 |
| 85 | 8 | 4,2% | €1 874,38 | €787,58 | €1 086,79 | €223 937,45 |
| 86 | 8 | 4,2% | €1 874,38 | €783,78 | €1 090,59 | €222 846,86 |
| 87 | 8 | 4,2% | €1 874,38 | €779,96 | €1 094,41 | €221 752,45 |
| 88 | 8 | 4,2% | €1 874,38 | €776,13 | €1 098,24 | €220 654,21 |
| 89 | 8 | 4,2% | €1 874,38 | €772,29 | €1 102,09 | €219 552,12 |
| 90 | 8 | 4,2% | €1 874,38 | €768,43 | €1 105,94 | €218 446,18 |
| 91 | 8 | 4,2% | €1 874,38 | €764,56 | €1 109,81 | €217 336,37 |
| 92 | 8 | 4,2% | €1 874,38 | €760,68 | €1 113,7 | €216 222,67 |
| 93 | 8 | 4,2% | €1 874,38 | €756,78 | €1 117,6 | €215 105,07 |
| 94 | 8 | 4,2% | €1 874,38 | €752,87 | €1 121,51 | €213 983,56 |
| 95 | 8 | 4,2% | €1 874,38 | €748,94 | €1 125,43 | €212 858,13 |
| 96 | 8 | 4,2% | €1 874,38 | €745 | €1 129,37 | €211 728,76 |
| 97 | 9 | 4,2% | €1 874,38 | €741,05 | €1 133,32 | €210 595,44 |
| 98 | 9 | 4,2% | €1 874,38 | €737,08 | €1 137,29 | €209 458,15 |
| 99 | 9 | 4,2% | €1 874,38 | €733,1 | €1 141,27 | €208 316,87 |
| 100 | 9 | 4,2% | €1 874,38 | €729,11 | €1 145,27 | €207 171,61 |
| 101 | 9 | 4,2% | €1 874,38 | €725,1 | €1 149,27 | €206 022,33 |
| 102 | 9 | 4,2% | €1 874,38 | €721,08 | €1 153,3 | €204 869,04 |
| 103 | 9 | 4,2% | €1 874,38 | €717,04 | €1 157,33 | €203 711,7 |
| 104 | 9 | 4,2% | €1 874,38 | €712,99 | €1 161,38 | €202 550,32 |
| 105 | 9 | 4,2% | €1 874,38 | €708,93 | €1 165,45 | €201 384,87 |
| 106 | 9 | 4,2% | €1 874,38 | €704,85 | €1 169,53 | €200 215,34 |
| 107 | 9 | 4,2% | €1 874,38 | €700,75 | €1 173,62 | €199 041,72 |
| 108 | 9 | 4,2% | €1 874,38 | €696,65 | €1 177,73 | €197 863,99 |
| 109 | 10 | 4,2% | €1 874,38 | €692,52 | €1 181,85 | €196 682,14 |
| 110 | 10 | 4,2% | €1 874,38 | €688,39 | €1 185,99 | €195 496,15 |
| 111 | 10 | 4,2% | €1 874,38 | €684,24 | €1 190,14 | €194 306,01 |
| 112 | 10 | 4,2% | €1 874,38 | €680,07 | €1 194,3 | €193 111,71 |
| 113 | 10 | 4,2% | €1 874,38 | €675,89 | €1 198,48 | €191 913,23 |
| 114 | 10 | 4,2% | €1 874,38 | €671,7 | €1 202,68 | €190 710,55 |
| 115 | 10 | 4,2% | €1 874,38 | €667,49 | €1 206,89 | €189 503,66 |
| 116 | 10 | 4,2% | €1 874,38 | €663,26 | €1 211,11 | €188 292,55 |
| 117 | 10 | 4,2% | €1 874,38 | €659,02 | €1 215,35 | €187 077,2 |
| 118 | 10 | 4,2% | €1 874,38 | €654,77 | €1 219,6 | €185 857,59 |
| 119 | 10 | 4,2% | €1 874,38 | €650,5 | €1 223,87 | €184 633,72 |
| 120 | 10 | 4,2% | €1 874,38 | €646,22 | €1 228,16 | €183 405,56 |
| 121 | 11 | 4,2% | €1 874,38 | €641,92 | €1 232,46 | €182 173,11 |
| 122 | 11 | 4,2% | €1 874,38 | €637,61 | €1 236,77 | €180 936,34 |
| 123 | 11 | 4,2% | €1 874,38 | €633,28 | €1 241,1 | €179 695,24 |
| 124 | 11 | 4,2% | €1 874,38 | €628,93 | €1 245,44 | €178 449,8 |
| 125 | 11 | 4,2% | €1 874,38 | €624,57 | €1 249,8 | €177 200 |
| 126 | 11 | 4,2% | €1 874,38 | €620,2 | €1 254,18 | €175 945,82 |
| 127 | 11 | 4,2% | €1 874,38 | €615,81 | €1 258,56 | €174 687,26 |
| 128 | 11 | 4,2% | €1 874,38 | €611,41 | €1 262,97 | €173 424,29 |
| 129 | 11 | 4,2% | €1 874,38 | €606,99 | €1 267,39 | €172 156,9 |
| 130 | 11 | 4,2% | €1 874,38 | €602,55 | €1 271,83 | €170 885,07 |
| 131 | 11 | 4,2% | €1 874,38 | €598,1 | €1 276,28 | €169 608,79 |
| 132 | 11 | 4,2% | €1 874,38 | €593,63 | €1 280,74 | €168 328,05 |
| 133 | 12 | 4,2% | €1 874,38 | €589,15 | €1 285,23 | €167 042,82 |
| 134 | 12 | 4,2% | €1 874,38 | €584,65 | €1 289,73 | €165 753,1 |
| 135 | 12 | 4,2% | €1 874,38 | €580,14 | €1 294,24 | €164 458,86 |
| 136 | 12 | 4,2% | €1 874,38 | €575,61 | €1 298,77 | €163 160,09 |
| 137 | 12 | 4,2% | €1 874,38 | €571,06 | €1 303,31 | €161 856,77 |
| 138 | 12 | 4,2% | €1 874,38 | €566,5 | €1 307,88 | €160 548,9 |
| 139 | 12 | 4,2% | €1 874,38 | €561,92 | €1 312,45 | €159 236,44 |
| 140 | 12 | 4,2% | €1 874,38 | €557,33 | €1 317,05 | €157 919,4 |
| 141 | 12 | 4,2% | €1 874,38 | €552,72 | €1 321,66 | €156 597,74 |
| 142 | 12 | 4,2% | €1 874,38 | €548,09 | €1 326,28 | €155 271,46 |
| 143 | 12 | 4,2% | €1 874,38 | €543,45 | €1 330,92 | €153 940,53 |
| 144 | 12 | 4,2% | €1 874,38 | €538,79 | €1 335,58 | €152 604,95 |
| 145 | 13 | 4,2% | €1 874,38 | €534,12 | €1 340,26 | €151 264,69 |
| 146 | 13 | 4,2% | €1 874,38 | €529,43 | €1 344,95 | €149 919,74 |
| 147 | 13 | 4,2% | €1 874,38 | €524,72 | €1 349,66 | €148 570,09 |
| 148 | 13 | 4,2% | €1 874,38 | €520 | €1 354,38 | €147 215,71 |
| 149 | 13 | 4,2% | €1 874,38 | €515,25 | €1 359,12 | €145 856,59 |
| 150 | 13 | 4,2% | €1 874,38 | €510,5 | €1 363,88 | €144 492,71 |
| 151 | 13 | 4,2% | €1 874,38 | €505,72 | €1 368,65 | €143 124,06 |
| 152 | 13 | 4,2% | €1 874,38 | €500,93 | €1 373,44 | €141 750,62 |
| 153 | 13 | 4,2% | €1 874,38 | €496,13 | €1 378,25 | €140 372,37 |
| 154 | 13 | 4,2% | €1 874,38 | €491,3 | €1 383,07 | €138 989,3 |
| 155 | 13 | 4,2% | €1 874,38 | €486,46 | €1 387,91 | €137 601,39 |
| 156 | 13 | 4,2% | €1 874,38 | €481,6 | €1 392,77 | €136 208,62 |
| 157 | 14 | 4,2% | €1 874,38 | €476,73 | €1 397,64 | €134 810,97 |
| 158 | 14 | 4,2% | €1 874,38 | €471,84 | €1 402,54 | €133 408,43 |
| 159 | 14 | 4,2% | €1 874,38 | €466,93 | €1 407,45 | €132 000,99 |
| 160 | 14 | 4,2% | €1 874,38 | €462 | €1 412,37 | €130 588,62 |
| 161 | 14 | 4,2% | €1 874,38 | €457,06 | €1 417,31 | €129 171,3 |
| 162 | 14 | 4,2% | €1 874,38 | €452,1 | €1 422,28 | €127 749,03 |
| 163 | 14 | 4,2% | €1 874,38 | €447,12 | €1 427,25 | €126 321,77 |
| 164 | 14 | 4,2% | €1 874,38 | €442,13 | €1 432,25 | €124 889,52 |
| 165 | 14 | 4,2% | €1 874,38 | €437,11 | €1 437,26 | €123 452,26 |
| 166 | 14 | 4,2% | €1 874,38 | €432,08 | €1 442,29 | €122 009,97 |
| 167 | 14 | 4,2% | €1 874,38 | €427,03 | €1 447,34 | €120 562,63 |
| 168 | 14 | 4,2% | €1 874,38 | €421,97 | €1 452,41 | €119 110,22 |
| 169 | 15 | 4,2% | €1 874,38 | €416,89 | €1 457,49 | €117 652,74 |
| 170 | 15 | 4,2% | €1 874,38 | €411,78 | €1 462,59 | €116 190,14 |
| 171 | 15 | 4,2% | €1 874,38 | €406,67 | €1 467,71 | €114 722,44 |
| 172 | 15 | 4,2% | €1 874,38 | €401,53 | €1 472,85 | €113 249,59 |
| 173 | 15 | 4,2% | €1 874,38 | €396,37 | €1 478 | €111 771,59 |
| 174 | 15 | 4,2% | €1 874,38 | €391,2 | €1 483,17 | €110 288,41 |
| 175 | 15 | 4,2% | €1 874,38 | €386,01 | €1 488,37 | €108 800,05 |
| 176 | 15 | 4,2% | €1 874,38 | €380,8 | €1 493,57 | €107 306,47 |
| 177 | 15 | 4,2% | €1 874,38 | €375,57 | €1 498,8 | €105 807,67 |
| 178 | 15 | 4,2% | €1 874,38 | €370,33 | €1 504,05 | €104 303,62 |
| 179 | 15 | 4,2% | €1 874,38 | €365,06 | €1 509,31 | €102 794,31 |
| 180 | 15 | 4,2% | €1 874,38 | €359,78 | €1 514,59 | €101 279,71 |
| 181 | 16 | 4,2% | €1 874,38 | €354,48 | €1 519,9 | €99 759,82 |
| 182 | 16 | 4,2% | €1 874,38 | €349,16 | €1 525,22 | €98 234,6 |
| 183 | 16 | 4,2% | €1 874,38 | €343,82 | €1 530,55 | €96 704,05 |
| 184 | 16 | 4,2% | €1 874,38 | €338,46 | €1 535,91 | €95 168,14 |
| 185 | 16 | 4,2% | €1 874,38 | €333,09 | €1 541,29 | €93 626,85 |
| 186 | 16 | 4,2% | €1 874,38 | €327,69 | €1 546,68 | €92 080,17 |
| 187 | 16 | 4,2% | €1 874,38 | €322,28 | €1 552,09 | €90 528,08 |
| 188 | 16 | 4,2% | €1 874,38 | €316,85 | €1 557,53 | €88 970,55 |
| 189 | 16 | 4,2% | €1 874,38 | €311,4 | €1 562,98 | €87 407,57 |
| 190 | 16 | 4,2% | €1 874,38 | €305,93 | €1 568,45 | €85 839,12 |
| 191 | 16 | 4,2% | €1 874,38 | €300,44 | €1 573,94 | €84 265,18 |
| 192 | 16 | 4,2% | €1 874,38 | €294,93 | €1 579,45 | €82 685,74 |
| 193 | 17 | 4,2% | €1 874,38 | €289,4 | €1 584,97 | €81 100,76 |
| 194 | 17 | 4,2% | €1 874,38 | €283,85 | €1 590,52 | €79 510,24 |
| 195 | 17 | 4,2% | €1 874,38 | €278,29 | €1 596,09 | €77 914,15 |
| 196 | 17 | 4,2% | €1 874,38 | €272,7 | €1 601,68 | €76 312,48 |
| 197 | 17 | 4,2% | €1 874,38 | €267,09 | €1 607,28 | €74 705,19 |
| 198 | 17 | 4,2% | €1 874,38 | €261,47 | €1 612,91 | €73 092,29 |
| 199 | 17 | 4,2% | €1 874,38 | €255,82 | €1 618,55 | €71 473,74 |
| 200 | 17 | 4,2% | €1 874,38 | €250,16 | €1 624,22 | €69 849,52 |
| 201 | 17 | 4,2% | €1 874,38 | €244,47 | €1 629,9 | €68 219,62 |
| 202 | 17 | 4,2% | €1 874,38 | €238,77 | €1 635,61 | €66 584,01 |
| 203 | 17 | 4,2% | €1 874,38 | €233,04 | €1 641,33 | €64 942,68 |
| 204 | 17 | 4,2% | €1 874,38 | €227,3 | €1 647,08 | €63 295,6 |
| 205 | 18 | 4,2% | €1 874,38 | €221,53 | €1 652,84 | €61 642,76 |
| 206 | 18 | 4,2% | €1 874,38 | €215,75 | €1 658,63 | €59 984,14 |
| 207 | 18 | 4,2% | €1 874,38 | €209,94 | €1 664,43 | €58 319,71 |
| 208 | 18 | 4,2% | €1 874,38 | €204,12 | €1 670,26 | €56 649,45 |
| 209 | 18 | 4,2% | €1 874,38 | €198,27 | €1 676,1 | €54 973,35 |
| 210 | 18 | 4,2% | €1 874,38 | €192,41 | €1 681,97 | €53 291,38 |
| 211 | 18 | 4,2% | €1 874,38 | €186,52 | €1 687,86 | €51 603,53 |
| 212 | 18 | 4,2% | €1 874,38 | €180,61 | €1 693,76 | €49 909,76 |
| 213 | 18 | 4,2% | €1 874,38 | €174,68 | €1 699,69 | €48 210,07 |
| 214 | 18 | 4,2% | €1 874,38 | €168,74 | €1 705,64 | €46 504,43 |
| 215 | 18 | 4,2% | €1 874,38 | €162,77 | €1 711,61 | €44 792,82 |
| 216 | 18 | 4,2% | €1 874,38 | €156,77 | €1 717,6 | €43 075,22 |
| 217 | 19 | 4,2% | €1 874,38 | €150,76 | €1 723,61 | €41 351,61 |
| 218 | 19 | 4,2% | €1 874,38 | €144,73 | €1 729,64 | €39 621,97 |
| 219 | 19 | 4,2% | €1 874,38 | €138,68 | €1 735,7 | €37 886,27 |
| 220 | 19 | 4,2% | €1 874,38 | €132,6 | €1 741,77 | €36 144,5 |
| 221 | 19 | 4,2% | €1 874,38 | €126,51 | €1 747,87 | €34 396,63 |
| 222 | 19 | 4,2% | €1 874,38 | €120,39 | €1 753,99 | €32 642,64 |
| 223 | 19 | 4,2% | €1 874,38 | €114,25 | €1 760,13 | €30 882,51 |
| 224 | 19 | 4,2% | €1 874,38 | €108,09 | €1 766,29 | €29 116,23 |
| 225 | 19 | 4,2% | €1 874,38 | €101,91 | €1 772,47 | €27 343,76 |
| 226 | 19 | 4,2% | €1 874,38 | €95,7 | €1 778,67 | €25 565,09 |
| 227 | 19 | 4,2% | €1 874,38 | €89,48 | €1 784,9 | €23 780,19 |
| 228 | 19 | 4,2% | €1 874,38 | €83,23 | €1 791,14 | €21 989,05 |
| 229 | 20 | 4,2% | €1 874,38 | €76,96 | €1 797,41 | €20 191,63 |
| 230 | 20 | 4,2% | €1 874,38 | €70,67 | €1 803,7 | €18 387,93 |
| 231 | 20 | 4,2% | €1 874,38 | €64,36 | €1 810,02 | €16 577,91 |
| 232 | 20 | 4,2% | €1 874,38 | €58,02 | €1 816,35 | €14 761,56 |
| 233 | 20 | 4,2% | €1 874,38 | €51,67 | €1 822,71 | €12 938,85 |
| 234 | 20 | 4,2% | €1 874,38 | €45,29 | €1 829,09 | €11 109,76 |
| 235 | 20 | 4,2% | €1 874,38 | €38,88 | €1 835,49 | €9 274,27 |
| 236 | 20 | 4,2% | €1 874,38 | €32,46 | €1 841,92 | €7 432,35 |
| 237 | 20 | 4,2% | €1 874,38 | €26,01 | €1 848,36 | €5 583,99 |
| 238 | 20 | 4,2% | €1 874,38 | €19,54 | €1 854,83 | €3 729,16 |
| 239 | 20 | 4,2% | €1 874,38 | €13,05 | €1 861,32 | €1 867,84 |
| 240 | 20 | 4,2% | €1 874,38 | €6,54 | €1 867,84 | €0 |